Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+90.5%
₹233.80
vs ₹122.75 price
Levered DCF
₹138.62
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.89×9.02×7×10.04×6.68×2.63×-7.83×7.3×
P/B0.48×0.73×1.37×0.81×1.2×0.91×0.36×0.8×
P/S0.92×1.29×2.2×0.92×1.33×1.45×0.55×0.88×
EV / EBITDA6.85×6.13×5.86×6.64×4.94×11.77×-7.29×5.37×
Gross margin11.5%19.3%19.1%20.6%26.0%23.5%18.4%21.4%
Operating margin6.5%6.5%8.8%11.3%14.7%11.3%2.1%10.6%
Net margin9.3%14.3%31.5%9.1%20.0%54.9%-7.0%12.0%
Current ratio2.59×3.1×4.29×4.75×3.9×7.13×4.31×4.08×
Debt / equity0×0×0×0×0×0×0.01×0×
Interest coverage32.86×34.56×43.08×57.01×73.73×25.48×3.68×24.84×
Dividend yield2.1%1.7%0.8%1.7%1.0%6.1%11.6%2.6%
Payout ratio20.5%15.5%5.7%17.0%6.9%16.2%-90.6%19.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.9%8.1%19.6%8.1%18.0%34.7%-4.6%11.0%
Return on invested capital2.5%2.6%4.6%7.3%10.2%5.5%1.2%8.2%
Return on assets4.1%7.0%17.6%7.1%15.5%31.8%-4.0%9.7%
Free cash flow yield9.7%1.3%4.1%17.2%12.5%-14.2%9.8%11.3%
Earnings yield10.1%11.1%14.3%10.0%15.0%38.0%-12.8%13.7%
Enterprise value₹638.2M₹930.1M₹1.7B₹786.4M₹1.1B₹768.3M₹199.5M₹494.9M
Net debt / EBITDA-0.26×-0.21×-0.02×-0.23×-0.13×-0.34×0.85×-0.42×
Cash conversion cycle (days)656454569217711788