| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $167.09 | 13.03× | 0× | 1.76× | 6.38× | 194.6% | 98.5% | 27.5% | 13.5% | 0.0% | 0.0% | 0.0% | 0× | 0× | 2.76× | 0× | 1.3% | 7 | — | 2 | C | |
| $518.32 | 13.29× | 7.1× | 2.46× | 8.38× | 13.1% | 50.4% | 25.5% | 18.8% | 54.4% | 2.0% | 17.6% | 0.9× | -0.84× | 14.82× | 25.84× | 1.3% | 6 | 0.02 | 3 | B+ | |
| $298.17 | 22.25× | 7.43× | 3.89× | 18.39× | -44.1% | 99.4% | 20.5% | 15.3% | 29.1% | 12.5% | 7.8% | 0.57× | -0.39× | 32.72× | 5.8× | 1.0% | 7 | — | 1 | C- | |
| $49.54 | 19.43× | 1.16× | 1.13× | 20.48× | 143.0% | 59.7% | 6.3% | 6.6% | 6.7% | 0.9% | -13.9% | 2.25× | 9.05× | 0.2× | 2.43× | 3.1% | 8 | 0.56 | 2 | C+ | |
| $306.84 | 32.56× | 5.26× | 1.65× | 15.72× | 207.4% | 25.6% | 13.4% | 5.1% | 16.1% | 11.6% | -3.5% | 1.36× | 2.85× | 5.66× | 2.42× | 0.3% | 7 | 2.98 | 3 | B+ | |
| $188.67 | 17.17× | 2.5× | 2.43× | 24.15× | -92.6% | 57.1% | 19.1% | 14.7% | 15.1% | 1.7% | 16.5% | 4.26× | 13.67× | 0.45× | 1.17× | 2.4% | 4 | -0.01 | 2 | C+ | |
| Peer median | — | 19.43× | 5.26× | 2.43× | 18.39× | 13.1% | 57.1% | 19.1% | 14.7% | 16.1% | 2.0% | 7.8% | 1.36× | 2.85× | 5.66× | 2.43× | 1.3% | 7 | 0.29 | 2 | — |





