Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+194.6%
$477.04
vs $161.94 price
Levered DCF
-$4.64
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.03×16.39×12.32×12.31×13.8×13.55×12.25×11.26×
P/B0×2.79×2.17×2.08×2.19×2.3×1.41×1.77×
P/S1.76×2.19×1.72×1.66×1.86×1.94×1.24×1.47×
EV / EBITDA6.38×5.89×6.52×6.31×8.47×7.77×6.96×6.9×
Gross margin98.5%88.2%85.4%88.3%96.4%98.8%94.9%96.2%
Operating margin27.5%28.7%17.9%17.8%18.1%18.3%13.0%17.3%
Net margin13.5%13.4%14.0%13.5%13.5%14.3%10.1%13.0%
Current ratio0×0.32×0.38×0.38×0.32×0.41×0.51×0.43×
Debt / equity0×0.36×0.34×0.34×0.4×0.38×0.5×0.39×
Interest coverage2.76×2.47×1.26×1.66×6.63×11.94×5.91×4.86×
Dividend yield1.3%1.2%1.5%1.7%1.3%1.1%2.0%1.6%
Payout ratio17.4%19.5%18.5%20.4%18.4%15.5%25.1%18.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.0%17.1%17.7%17.0%16.0%17.0%11.5%15.7%
Return on invested capital0.0%15.9%10.2%9.7%8.7%9.2%6.0%8.7%
Return on assets1527.7%2.4%2.5%2.2%1.9%2.3%1.7%2.7%
Free cash flow yield0.0%6.4%7.7%-17.3%-0.1%34.6%39.4%3.8%
Earnings yield7.7%6.1%8.2%8.2%7.3%7.4%8.2%8.9%
Enterprise value$30.8B$28B$18.4B$15.4B$18.4B$15B$8.2B$10.3B
Net debt / EBITDA0×-1.44×-2.47×-2.39×-1.1×-2.09×-1.59×-0.92×
Cash conversion cycle (days)0-1,028-878-1,204-10,167-43,134-5,880-5,058