| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹480.00 | 6.14× | 0.34× | 54.58× | 4.48× | -83.7% | 1207.4% | 537.5% | 888.3% | 5.6% | 2.4% | -11.3% | 0.03× | 0.2× | 10.79× | 1.79× | 0.5% | 3 | 4.09 | 1 | C- | |
| ₹64.50 | 63.57× | 1.74× | 1.91× | 34.48× | -864.7% | 10.8% | 5.2% | 3.0% | 2.7% | 2.1% | -2.2% | 0.35× | 5.63× | 2.37× | 1.54× | 0.0% | 4 | — | 1 | C- | |
| ₹5.28 | -0.13× | -0.03× | 0.25× | -5.31× | 2573.6% | -246.2% | -256.3% | -193.2% | 22.9% | -28.3% | -29.4% | -2.06× | -5.23× | 0× | 0.13× | 0.0% | 2 | — | 2 | C | |
| ₹32.94 | 97.84× | -0.79× | 0× | 207.72× | -233.8% | 0.0% | 0.0% | 0.0% | -0.8% | -3.4% | 8.1% | -1.1× | 120.8× | 0× | 2.23× | 0.0% | 3 | -12.54 | 1 | D+ | |
| ₹0.23 | 6× | 0.15× | 0.38× | 2.55× | -3934.1% | 24.0% | 9.2% | 6.3% | 2.5% | 2.3% | -20.7% | 0.11× | 0.89× | 40.72× | 3.49× | 0.0% | 3 | 1.35 | 3 | B+ | |
| ₹89.87 | 8.69× | 2.99× | 3.91× | 7.21× | 1972.1% | 53.2% | 48.5% | 45.0% | 34.4% | 31.8% | 8.4% | 0× | -0.23× | 4,197.8× | 12× | 0.0% | 4 | 4.71 | 3 | B+ | |
| Peer median | — | 8.69× | 0.15× | 0.38× | 7.21× | -233.8% | 10.8% | 5.2% | 3.0% | 2.7% | 2.1% | -2.2% | 0× | 0.89× | 2.37× | 2.23× | 0.0% | 3 | 1.35 | 2 | — |




