Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-83.7%
₹76.28
vs ₹467.00 price
Levered DCF
-₹41.81
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
4.09
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E6.14×2.46×3.34×19.63×21.13×45.93×3.85×2.91×
P/B0.34×0.36×0.35×0.36×0.37×0.78×0.79×331.06×
P/S54.58×1.39×0×41.71×49.24×0×1.55×1.83×
EV / EBITDA4.48×1.97×-18.67×-16.52×-12.57×-22.72×-0.83×2,877.56×
Gross margin1207.4%83.0%0.0%-27.8%50.0%0.0%60.8%0.1%
Operating margin537.5%57.9%0.0%-222.5%-262.9%0.0%57.2%87.3%
Net margin888.3%55.0%0.0%212.4%233.1%0.0%40.2%0.1%
Current ratio1.79×2.97×2.85×1.06×0.75×0.69×17.17×10.58×
Debt / equity0.03×0.03×0.03×0.04×0.04×0.04×0.04×0.05×
Interest coverage10.79×43.86×-9.74×-4.49×-4.56×-3.86×0×0×
Dividend yield0.5%0.5%0.6%0.6%0.6%1.2%0.7%0.0%
Payout ratio2.9%1.2%1.9%12.1%12.8%53.7%2.7%1.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity5.6%14.1%10.6%1.8%1.8%1.7%20.6%11.4%
Return on invested capital2.4%10.7%-3.0%-1.3%-1.4%-1.2%21.1%11026.3%
Return on assets5.2%12.9%10.2%1.7%1.7%1.6%19.5%10.4%
Free cash flow yield-11.3%-12.6%-37.2%-12.0%-17.5%-6.6%40.7%0.0%
Earnings yield16.3%39.6%29.9%5.1%4.7%2.2%26.0%0.0%
Enterprise value₹154.9M₹156.2M₹133.6M₹122.9M₹126.2M₹248.8M-₹52.1M₹80.4M
Net debt / EBITDA0.2×0.14×-1.22×-1.25×-1.09×-0.84×-4.7×-6.24×
Cash conversion cycle (days)202234-6818841,7751,3821925,258