| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.99 | 23.65× | 1.84× | 0.48× | 15.14× | -33.4% | 15.3% | 2.0% | 2.0% | 7.8% | 5.7% | 3.0% | 0.33× | 1.66× | -8.03× | 1.6× | 0.0% | 5 | 4.28 | 3 | B | |
| $132.81 | 28.21× | 1.31× | 0.42× | 7.74× | -59.5% | 2.3% | 2.3% | 1.5% | 4.6% | 3.4% | 5.9% | 0.36× | 1.36× | 7.3× | 0.95× | 0.6% | 9 | 4.07 | 2 | C+ | |
| $128.78 | 32.94× | 10.47× | 1.19× | 23.41× | -59.0% | 8.4% | 4.9% | 3.6% | 31.8% | 19.6% | 4.6% | 0.88× | 1.65× | 12.6× | 1.53× | 1.6% | 6 | 6.68 | 3 | B | |
| $17.59 | -7.18× | 6.83× | 0.31× | 15.19× | -630.4% | 20.5% | 1.5% | -4.3% | -95.1% | 1.4% | 2.0% | 19.05× | 11.03× | 0.2× | 1.22× | 0.0% | 5 | 0.5 | 2 | B- | |
| $24.92 | 25.91× | 1.64× | 0.68× | 9.16× | 28.9% | 85.4% | 3.6% | 2.6% | 6.3% | 4.5% | 5.3% | 0.31× | 1.21× | 9.7× | 1.33× | 1.1% | 7 | 3.41 | — | — | |
| $224.80 | 31.75× | 5.33× | 1.58× | 13.2× | -77.0% | 13.3% | 7.2% | 5.0% | 16.8% | 9.3% | 5.0% | 0.53× | 1.18× | 12.19× | 0.83× | 0.9% | 7 | 6.29 | 3 | B+ | |
| Peer median | — | 28.21× | 5.33× | 0.68× | 13.2× | -59.5% | 13.3% | 3.6% | 2.6% | 6.3% | 4.5% | 5.0% | 0.53× | 1.36× | 9.7× | 1.22× | 0.9% | 7 | 4.07 | 3 | — |





