Radiant Logistics, Inc. (RLGT) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-33.4%

$6.29

vs $9.45 price

Levered DCF

$7.13

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

4.28

Safe zone

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	23.65×	16.43×	34.13×	15.63×	8.24×	15.07×	18.71×	19.15×
P/B	1.84×	1.26×	1.23×	1.58×	1.89×	2.14×	1.42×	2.46×
P/S	0.48×	0.32×	0.32×	0.3×	0.25×	0.38×	0.23×	0.35×
EV / EBITDA	15.14×	9.36×	10.76×	6.74×	5.77×	8.3×	6.53×	8.89×
Gross margin	15.3%	17.5%	19.7%	16.7%	14.8%	16.6%	15.7%	17.4%
Operating margin	2.0%	2.3%	1.2%	2.6%	4.0%	2.9%	2.0%	2.8%
Net margin	2.0%	1.9%	1.0%	1.9%	3.0%	2.6%	1.2%	1.8%
Current ratio	1.6×	1.56×	1.49×	1.37×	1.54×	1.35×	1.5×	1.27×
Debt / equity	0.33×	0.37×	0.28×	0.34×	0.61×	0.45×	0.5×	0.29×
Interest coverage	-8.03×	15.69×	8.8×	8.59×	18.24×	10.28×	6.07×	8.18×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.4%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	8.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	7.8%	7.7%	3.7%	10.1%	22.9%	14.3%	7.7%	12.9%
Return on invested capital	5.7%	5.3%	2.9%	7.8%	14.2%	8.6%	6.4%	11.2%
Return on assets	4.2%	4.1%	2.1%	5.2%	8.9%	6.2%	3.5%	6.1%
Free cash flow yield	3.0%	2.9%	3.4%	27.9%	4.7%	0.8%	12.7%	10.6%
Earnings yield	4.2%	6.1%	3.0%	6.4%	12.1%	6.7%	5.4%	5.2%
Enterprise value	$498.8M	$345.9M	$290M	$360.6M	$461.9M	$404.9M	$228.5M	$344M
Net debt / EBITDA	1.66×	1.63×	1.23×	0.69×	1.17×	1.21×	0.96×	0.81×
Cash conversion cycle (days)	28	22	17	11	21	15	5	9