Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ROKO-B.STthis companyRöko AB (publ)	SEK 2,005.00	33.62×	4.6×	3.93×	17.48×	17.2%	44.7%	18.1%	11.7%	13.7%	8.7%	4.0%	0.26×	0.67×	13×	0.95×	0.0%	7	2.51	3	B
BURE.STBure Equity AB (publ)	SEK 304.00	-3.91×	0.92×	70.85×	-3.87×	-95.7%	82.6%	-1817.1%	-1813.2%	-23.6%	-23.6%	1.6%	0×	0.05×	-1,562.67×	1.83×	1.1%	4	4.72	5	A+
CASE.STCase Group AB (publ)	SEK 19.70	18.17×	2.33×	3.61×	13.02×	-181.4%	52.5%	25.1%	19.8%	12.8%	10.6%	5.3%	0.06×	-1.04×	41.48×	7.66×	0.0%	5	9.18	3	B+
CRED-A.STCreades AB	SEK 84.65	8.37×	0.91×	7.81×	8.12×	-53.7%	97.8%	93.4%	93.4%	10.9%	10.8%	1.3%	0×	-0.23×	0×	0×	2.1%	5	32.56	4	A+
EQT.STEQT AB (publ)	SEK 309.10	54.01×	5.24×	14.97×	27.82×	-40.4%	51.2%	39.8%	27.7%	9.7%	8.2%	1.0%	0.35×	1.13×	18.03×	6.84×	1.2%	7	6.93	3	B
INVE-B.STInvestor AB (publ)	SEK 429.60	6.43×	1.06×	4.56×	6.99×	-84.8%	97.9%	71.4%	71.0%	16.5%	14.4%	1.9%	0.12×	0.6×	33.85×	2.6×	1.6%	5	5.51	4	A
Peer median	—	8.37×	1.06×	7.81×	8.12×	-84.8%	82.6%	39.8%	27.7%	10.9%	10.6%	1.6%	0.06×	0.05×	18.03×	2.6×	1.2%	5	6.93	4	—