| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹207.72 | 21.43× | 2.49× | 2.64× | 12.87× | -27.7% | 41.9% | 16.9% | 12.3% | 11.6% | 11.3% | 5.1% | 0× | -0.35× | 133.83× | 8.29× | 0.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹164.65 | 8.62× | 0.83× | 0.4× | 5.38× | -6.7% | 87.3% | 7.3% | 4.7% | 9.7% | 6.1% | -11.2% | 0.81× | 2.6× | 1.3× | 1.97× | 0.8% | 2 | — | 3 | B- | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| Peer median | — | 11.18× | 0.83× | 0.41× | 6.04× | -6.7% | 33.6% | 7.3% | 4.7% | 9.7% | 6.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.97× | 0.0% | 4 | 10.11 | 3 | — |



