Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-27.7%
₹122.41
vs ₹169.39 price
Levered DCF
₹177.33
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E21.43×2.03×32.27×27.54×2.5×3.25×52.81×5.38×
P/B2.49×0.33×0.56×0.73×0.6×0.79×1.04×1.48×
P/S2.64×0.31×0.42×0.47×0.35×0.5×0.45×0.38×
EV / EBITDA12.87×1.27×2.05×2.16×2.33×4.54×4.51×3.5×
Gross margin41.9%39.9%22.3%23.9%42.7%41.5%39.5%39.2%
Operating margin16.9%17.3%18.0%19.0%21.8%14.7%15.5%21.2%
Net margin12.3%15.1%12.9%17.0%14.1%15.3%8.6%7.1%
Current ratio8.29×4.64×3.87×2.66×1.59×1.07×0.99×0.91×
Debt / equity0×0.01×0.02×0.11×0.41×0.7×0.97×1.79×
Interest coverage133.83×84.16×80.34×23.31×10.17×4.17×3.89×4.19×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.6%16.2%17.4%26.7%24.2%24.4%19.7%27.4%
Return on invested capital11.3%14.9%16.5%20.2%16.2%12.6%11.6%11.0%
Return on assets10.3%13.6%13.9%19.6%13.4%11.0%7.7%7.5%
Free cash flow yield5.1%49.3%33.1%31.4%-3.2%7.3%59.9%49.4%
Earnings yield4.7%49.2%31.0%36.3%40.0%30.8%18.9%18.6%
Enterprise value₹29.4B₹3.2B₹5B₹6.1B₹5.5B₹5.3B₹5.4B₹7B
Net debt / EBITDA-0.35×-0.14×-0×0.21×0.93×2.11×2.16×1.92×
Cash conversion cycle (days)149142122133190179137135