Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ROS.VIthis companyRosenbauer International AG	€61.40	8.99×	1.22×	0.31×	5.8×	-408.3%	18.1%	5.8%	3.5%	13.6%	10.7%	10.4%	0.83×	2.05×	3.29×	1.34×	0.0%	5	2.02	4	A-
FACC.VIFACC AG	€13.52	24.96×	2.11×	0.53×	12.29×	136.4%	10.0%	3.5%	2.2%	8.5%	5.2%	7.0%	1.08×	3.58×	1.59×	1.36×	0.0%	7	2.53	3	B
FKA.VIFrauenthal Holding AG	€21.60	-4.9×	1.29×	0.22×	6.21×	219.2%	5.7%	1.4%	-4.6%	-26.2%	3.2%	13.1%	0.59×	1.14×	1.56×	1.82×	0.0%	4	3.43	2	B-
HED.VIMaschinenfabrik Heid AG	€1.68	56.1×	0.41×	0×	-32.6×	-98.8%	0.0%	0.0%	0.0%	0.7%	-1.2%	0.0%	0×	0.39×	0×	51.43×	0.0%	4	46.91	2	C+
PAL.VIPalfinger AG	€27.85	12.4×	1.39×	0.51×	6.99×	-73.1%	24.8%	6.2%	4.1%	11.2%	6.9%	12.3%	0.73×	1.98×	4.19×	1.65×	2.6%	2	2.53	1	D+
POS.VIPORR AG	€33.10	10.72×	1.62×	0.2×	6.84×	-5.6%	4.7%	-0.3%	2.1%	16.9%	-0.7%	16.6%	1.07×	0.37×	-0.34×	0.93×	4.0%	5	1.65	4	A-
Peer median	—	12.4×	1.39×	0.22×	6.84×	-5.6%	5.7%	1.4%	2.1%	8.5%	3.2%	12.3%	0.73×	1.14×	1.56×	1.65×	0.0%	4	2.53	2	—