Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ROYALIND.BOthis companyRoyal India Corporation Limited	₹5.53	1.02×	0.39×	1.14×	0.82×	-787.6%	10.2%	1.2%	112.0%	38.3%	0.2%	188.1%	0.09×	0.13×	0.96×	2.69×	0.0%	3	—	3	B+
ADVIKCA.BOAdvik Capital Limited	₹0.91	-4.53×	0.69×	34.41×	-15.67×	-376.1%	99.8%	66.5%	-765.7%	-15.4%	0.6%	36.4%	1.01×	-9.01×	2.57×	49.83×	0.0%	2	0.89	2	C
BNRSEC.BOB.N.Rathi Securities Limited	₹18.30	5.83×	0.7×	1.33×	-0.77×	461.8%	9.4%	12.8%	22.6%	12.0%	4.7%	18.7%	0×	-4.53×	7.1×	0.97×	3.7%	3	—	3	B+
DHANCOT.BODhanlaxmi Cotex Limited	₹93.20	598.35×	0.71×	3.7×	149.76×	-23.1%	-0.3%	-10.2%	0.6%	0.1%	-1.9%	-11.1%	0×	0.39×	0×	275.82×	0.0%	3	—	1	D+
GOWRALE.BOGowra Leasing and Finance Limited	₹86.04	9.52×	0.82×	4.85×	9.68×	2075.0%	71.0%	66.1%	51.0%	8.6%	6.5%	-39.9%	0.26×	2.35×	0×	1.23×	0.0%	4	3.73	4	A-
HBPOR.BOHB Portfolio Limited	₹60.00	197.42×	0.21×	1.98×	19.49×	-784.4%	66.8%	6.8%	1.0%	0.1%	0.1%	-15.6%	0.01×	-0.79×	16.06×	177.28×	2.0%	4	—	2	C
Peer median	—	9.52×	0.7×	3.7×	9.68×	-23.1%	66.8%	12.8%	1.0%	0.1%	0.6%	-11.1%	0.01×	-0.79×	2.57×	49.83×	0.0%	3	2.31	2	—