Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-787.6%
-₹37.82
vs ₹5.50 price
Levered DCF
-₹16.94
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.02×9.49×-3.2×-1.49×-0.92×-0.21×-0.06×-0.64×
P/B0.39×1.33×-1.21×-0.41×-0.75×-0.87×0.15×0.18×
P/S1.14×0.47×0.97×0.14×3.41×0.68×0×0.03×
EV / EBITDA0.82×13.16×-38.08×35.16×-10.1×-10.62×-13.97×499.11×
Gross margin10.2%4.3%0.8%27.1%38.1%-448.5%1.6%0.5%
Operating margin1.2%5.8%-9.1%7.0%-50.5%-462.2%-3.6%-6.0%
Net margin112.0%4.9%-30.4%-9.6%-369.5%-317.0%-7.6%-4.8%
Current ratio2.69×3.39×2.92×3.11×3.34×3.41×3.4×1.45×
Debt / equity0.09×1.31×-6.06×-10.1×-13.34×-62.61×18.43×4.57×
Interest coverage0.96×3.24×-0.37×0.25×-0.08×-0.96×-0.67×-0.86×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity38.3%14.0%37.7%27.4%80.7%406.6%-260.9%-28.6%
Return on invested capital0.2%6.7%-2.0%1.2%-0.5%-6.6%-5.2%-4.5%
Return on assets25.9%4.8%-5.4%-2.3%-5.2%-5.2%-10.5%-1.8%
Free cash flow yield188.1%-22.7%-7.6%-30.2%-156.1%-671.1%-1075.6%-369.2%
Earnings yield98.4%10.5%-31.3%-67.2%-108.2%-465.8%-1691.9%-156.1%
Enterprise value₹632.8M₹2B₹1.6B₹1.4B₹1.4B₹1.2B₹1.1B₹1B
Net debt / EBITDA0.13×6.48×-31.72×33.78×-9.56×-10.47×-13.85×479.9×
Cash conversion cycle (days)8492041,17512919,36616,900182276