Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RRCthis companyRange Resources Corporation	$49.37	12.78×	1.94×	2.8×	7.47×	-31.2%	34.1%	27.9%	22.0%	15.2%	9.7%	7.0%	0.32×	1.05×	7.97×	0.67×	1.0%	9	3.64	4	A
ARAntero Resources Corporation	$36.54	16.81×	1.41×	2.13×	9.03×	26.0%	22.1%	16.5%	12.7%	8.4%	4.7%	11.6%	0.68×	2.85×	9.91×	0.55×	0.0%	8	2.04	4	A
BKVBKV Corporation	$18.06	13.85×	1.23×	2.79×	6.76×	-25.8%	31.7%	17.8%	19.3%	8.5%	4.6%	-2.3%	0.24×	0.7×	3.72×	1.78×	0.0%	6	1.54	3	B
CNXCNX Resources Corporation	$36.14	8.21×	1.2×	2.43×	4.94×	-6.0%	47.2%	36.8%	29.6%	14.6%	7.6%	10.3%	0.57×	1.58×	4.62×	0.44×	0.0%	7	1.84	4	A
CRKComstock Resources, Inc.	$13.78	17.04×	2.55×	3.5×	7.04×	-376.7%	22.9%	19.9%	21.8%	15.9%	5.0%	-6.7%	1.12×	2.13×	1.72×	0.49×	0.0%	6	1.39	3	B
DECDiversified Energy Company PLC	$12.87	3.1×	1.07×	0.66×	4.39×	2505.3%	25.5%	15.1%	21.2%	34.7%	4.6%	26.5%	3.08×	3.25×	1.16×	0.6×	8.0%	6	0.68	4	A-
Peer median	—	13.85×	1.23×	2.43×	6.76×	-6.0%	25.5%	17.8%	21.2%	14.6%	4.7%	10.3%	0.68×	2.13×	3.72×	0.55×	0.0%	6	1.54	4	—