Range Resources Corporation (RRC) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-31.2%

$37.42

vs $54.36 price

Levered DCF

$33.84

After debt service

Piotroski score

9 / 9

Strong

Altman Z-score

3.64

Safe zone

Rating

Overall 4 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	12.78×	32.71×	8.43×	5.22×	10.81×	-2.27×	-0.7×	-1.35×
P/B	1.94×	2.2×	1.92×	2.1×	2.08×	0.99×	0.51×	0.58×
P/S	2.8×	3.69×	2.84×	1.13×	1.21×	0.91×	0.46×	0.71×
EV / EBITDA	7.47×	13.98×	5.59×	4.13×	7.13×	-66.83×	-11.76×	-6.81×
Gross margin	34.1%	24.5%	30.6%	60.5%	44.7%	1.0%	12.3%	27.0%
Operating margin	27.9%	15.1%	22.2%	56.1%	38.4%	-11.2%	3.9%	19.6%
Net margin	22.0%	11.3%	34.3%	22.2%	11.5%	-40.0%	-66.0%	-52.4%
Current ratio	0.67×	0.57×	1.49×	0.53×	0.64×	0.41×	0.76×	0.8×
Debt / equity	0.32×	0.46×	0.48×	0.68×	1.42×	1.93×	1.38×	0.95×
Interest coverage	7.97×	2.98×	4.54×	18.12×	6.05×	-1.03×	0.52×	3.12×
Dividend yield	1.0%	0.9%	1.1%	0.6%	0.0%	0.0%	1.7%	0.8%
Payout ratio	13.0%	29.1%	8.9%	3.3%	0.0%	0.0%	-1.2%	-1.1%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	15.2%	6.8%	23.1%	41.1%	19.7%	-43.5%	-73.1%	-43.0%
Return on invested capital	9.7%	5.2%	6.7%	39.7%	21.1%	-3.5%	1.3%	7.2%
Return on assets	8.9%	3.6%	12.1%	16.3%	5.5%	-11.6%	-26.0%	-18.0%
Free cash flow yield	7.0%	3.6%	5.2%	22.9%	8.7%	-10.1%	-5.4%	-1.3%
Earnings yield	7.8%	3.1%	12.1%	19.6%	9.5%	-44.0%	-142.7%	-74.2%
Enterprise value	$9.8B	$10.2B	$8.8B	$8B	$7.1B	$4.8B	$4.4B	$6.2B
Net debt / EBITDA	1.05×	2.08×	1.01×	1.01×	2.77×	-44.17×	-8.58×	-4.22×
Cash conversion cycle (days)	13	20	18	-1	18	24	13	23