| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹64.50 | 11.13× | 1.45× | 2.36× | 8.61× | -147.7% | 97.3% | 30.7% | 21.2% | 13.0% | 10.6% | -2.8% | 0.25× | 1.09× | 0× | 2.37× | 0.0% | 4 | — | 2 | C | |
| ₹44.04 | 29.03× | 2.49× | 1.07× | 19.34× | -52.0% | 5.8% | 5.0% | 3.7% | 8.6% | 6.2% | 10.7% | 0.09× | -0.02× | 19.63× | 4.03× | 0.0% | 7 | 6.18 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5.23 | 50.12× | 0.44× | 0.12× | -1.47× | -552.5% | -10.0% | -11.9% | 0.2% | 0.9% | -11.5% | 82.1% | 0.53× | -0.47× | -11.47× | 1.17× | 0.0% | 4 | 2.11 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹7.93 | 52× | 1.05× | 3.07× | 21.17× | -135.6% | 99.7% | 13.6% | 5.9% | 2.0% | 1.9% | 13.8% | 0× | -0.69× | 0× | 0× | 12.7% | 3 | — | 1 | C- | |
| Peer median | — | 50.12× | 1.05× | 1.07× | 19.34× | -135.6% | 5.8% | 5.0% | 3.7% | 2.0% | 1.9% | 13.8% | 0.09× | -0.47× | 0× | 1.17× | 0.0% | 4 | 4.14 | 3 | — |



