Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-147.7%
-₹29.94
vs ₹62.80 price
Levered DCF
-₹46.39
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E11.13×5.81×41.33×23.33×33.16×43.45×74.12×35×
P/B1.45×0.33×0.39×0.3×0.31×0.31×0.31×0.25×
P/S2.36×0.6×0.9×0.76×0.97×1.12×0.85×0.65×
EV / EBITDA8.61×4.88×16.03×19.18×19.95×22.11×22.06×12.66×
Gross margin97.3%42.3%33.3%28.5%26.2%27.8%25.5%28.8%
Operating margin30.7%19.6%6.9%7.0%7.4%9.6%9.2%11.3%
Net margin21.2%10.6%2.2%3.3%3.2%2.6%1.1%1.8%
Current ratio2.37×2.58×3.13×2.31×2.31×2.08×70.53×12.32×
Debt / equity0.25×0.25×0.22×0.17×0.22×0.19×0.2×0.14×
Interest coverage0×5.94×1.71×6.71×3.16×3.53×2.9×2.27×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity13.0%5.9%0.9%1.3%1.0%0.7%0.4%0.7%
Return on invested capital10.6%6.2%1.5%2.1%1.6%1.8%1.4%3.2%
Return on assets9.3%4.2%0.7%1.0%0.8%0.5%0.3%0.7%
Free cash flow yield-2.8%3.9%-13.1%14.6%-5.7%12.4%1.2%21.7%
Earnings yield9.0%17.7%2.4%4.3%3.4%2.3%1.3%2.8%
Enterprise value₹911.4M₹238.3M₹260.8M₹194.7M₹204.4M₹196.6M₹212.3M₹220.5M
Net debt / EBITDA1.09×1.59×5.07×5.45×6.35×6.43×7.58×4.4×
Cash conversion cycle (days)-21246118268320395-17-9