| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹263.15 | 25.72× | 6.05× | 2.45× | 14.56× | 402.2% | 34.3% | 12.3% | 9.5% | 23.5% | 10.4% | 3.7% | 0.52× | 0.3× | 16.95× | 1.9× | 1.5% | 5 | 3.99 | 4 | A- | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹728.15 | 19.39× | 2.44× | 1.9× | 10.32× | 361.5% | 33.9% | 14.5% | 9.8% | 12.6% | 11.5% | 7.7% | 0.14× | 0.18× | 15.39× | 1.99× | 0.8% | 4 | — | 3 | B | |
| ₹1,407.00 | 21.83× | 4.83× | 2.79× | 12.63× | 60.3% | 23.5% | 17.2% | 12.8% | 22.1% | 19.5% | 5.4% | 0.07× | -0.67× | 25.77× | 2.22× | 4.0% | 6 | 7.41 | 4 | A | |
| ₹498.70 | 34.01× | 7.37× | 3.47× | 21.52× | 2.5% | 20.3% | 13.0% | 10.2% | 21.7% | 18.4% | 3.4% | 0.11× | -0.62× | 16.45× | 1.44× | 1.5% | 4 | 6.01 | 4 | A | |
| ₹4,318.20 | 24.26× | 5.07× | 2.88× | 15.19× | 17.1% | 28.1% | 15.5% | 11.9% | 20.9% | 17.3% | 3.2% | 0.1× | -0× | 38.53× | 2.81× | 1.6% | 4 | 8.37 | 4 | A | |
| Peer median | — | 21.83× | 4.83× | 2.79× | 12.63× | 60.3% | 28.1% | 14.8% | 10.2% | 20.9% | 17.3% | 5.2% | 0.1× | -0.37× | 25.77× | 2.22× | 1.6% | 4 | 7.12 | 4 | — |





