Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+402.2%
₹1,249.89
vs ₹248.90 price
Levered DCF
₹1,534.95
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.99
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E25.72×42×46.6×21.48×27.4×17.72×14.54×11.84×
P/B6.05×8.83×10.68×5.5×8.42×3.4×2.5×1.87×
P/S2.45×3.16×3.88×1.98×3.35×1.65×1.04×0.86×
EV / EBITDA14.56×20.33×24.67×13.68×18.47×10.26×8.5×6.83×
Gross margin34.3%31.6%26.1%27.2%36.0%34.1%35.9%25.9%
Operating margin12.3%11.0%11.9%31.9%11.6%10.3%7.2%6.2%
Net margin9.5%7.5%8.3%9.2%12.2%9.3%7.2%7.3%
Current ratio1.9×2.26×1.7×3.18×3.28×3.4×3.15×3.43×
Debt / equity0.52×0.12×0.21×0.14×0.13×0.17×0.02×0.01×
Interest coverage16.95×22.82×22.41×98.61×27.24×15.97×37.13×164.9×
Dividend yield1.5%2.7%1.2%2.6%1.7%0.1%2.1%1.1%
Payout ratio38.1%112.7%57.4%55.1%47.9%1.6%31.1%13.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity23.5%21.0%22.9%25.6%30.7%19.2%17.2%15.8%
Return on invested capital10.4%13.5%13.9%61.5%20.7%14.8%12.7%10.6%
Return on assets8.9%10.8%10.7%16.8%20.4%12.6%11.8%11.5%
Free cash flow yield3.7%4.0%2.9%2.0%1.5%7.4%5.4%2.4%
Earnings yield3.9%2.4%2.1%4.7%3.6%5.6%6.9%8.5%
Enterprise value₹48.9B₹53.9B₹65B₹28.7B₹37.3B₹13.1B₹7.4B₹5.2B
Net debt / EBITDA0.3×-0.44×-0.1×-0.61×-0.73×-1.11×-1.19×-1.08×
Cash conversion cycle (days)4441586656545562