| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.61 | 11.94× | 1.02× | 0.53× | 7.07× | 33.8% | 17.0% | 4.9% | 4.4% | 8.6% | 6.2% | -0.1% | 0× | -0.79× | 192.65× | 5.22× | 3.4% | 7 | 5.06 | 4 | A+ | |
| ₹63.69 | 62.16× | 0.6× | 0.68× | 9.08× | 21.1% | 10.7% | -2.4% | 1.1% | 1.0% | -1.3% | -15.9% | 0.12× | 1.42× | -2.2× | 2.95× | 1.7% | 6 | — | 2 | C | |
| ₹613.45 | 29.49× | 6.69× | 2.1× | 17.05× | -16.2% | 25.9% | 10.0% | 7.1% | 22.7% | 15.2% | -2.7% | 0.52× | 1.2× | 8.65× | 1.04× | 0.3% | 4 | — | 2 | C | |
| ₹100.14 | 12.73× | 1.48× | 1.16× | 8.75× | 34.5% | 39.1% | 11.0% | 9.1% | 11.6% | 9.0% | -2.5% | 0.2× | 0.76× | 8.47× | 2.71× | 1.4% | 4 | — | 3 | B | |
| ₹226.18 | 14.4× | 3.74× | 0.22× | 7.89× | -14.1% | 4.4% | 2.6% | 1.5% | 26.0% | 23.0% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 0.0% | 4 | 4.43 | 3 | B+ | |
| ₹1,715.00 | 18.37× | 2.82× | 3.37× | 11.62× | 127.8% | 43.5% | 23.7% | 18.4% | 15.3% | 13.6% | 7.4% | 0.03× | -0.52× | 45.31× | 6.86× | 0.6% | 3 | — | 3 | B | |
| Peer median | — | 18.37× | 2.82× | 1.16× | 9.08× | 21.1% | 25.9% | 10.0% | 7.1% | 15.3% | 13.6% | -2.5% | 0.2× | 0.76× | 8.47× | 2.71× | 0.6% | 4 | 4.43 | 3 | — |





