Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+33.8%
₹73.02
vs ₹54.58 price
Levered DCF
₹49.24
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
5.06
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E11.94×12.01×20.46×20.03×11.63×14.71×26.9×24.93×
P/B1.02×1.2×1.92×2.06×2.21×2.49×2.94×3.33×
P/S0.53×0.64×1.11×1.14×1.1×1.52×1.76×2.07×
EV / EBITDA7.07×6.25×13.04×11.74×7.57×9.42×17.8×16.89×
Gross margin17.0%26.3%27.4%28.7%29.8%20.3%13.4%12.5%
Operating margin4.9%6.2%5.9%6.3%12.2%13.9%7.4%10.7%
Net margin4.4%5.4%5.4%5.7%9.4%10.4%6.5%8.3%
Current ratio5.22×5.19×4.91×3.75×3.42×2.79×2.04×4.28×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage192.65×273.78×86.14×190.43×324.88×176.8×0×268.09×
Dividend yield3.4%1.8%1.3%1.8%1.4%1.2%1.3%1.2%
Payout ratio40.8%22.1%25.6%36.6%15.8%17.8%33.7%30.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.6%10.0%9.4%10.3%19.0%17.0%10.9%13.3%
Return on invested capital6.2%7.7%7.2%7.6%16.6%15.4%8.2%11.8%
Return on assets7.0%8.2%7.7%8.3%15.2%13.1%8.0%11.2%
Free cash flow yield-0.1%5.2%4.6%0.7%1.0%-0.6%1.9%3.2%
Earnings yield8.4%8.3%4.9%5.0%8.6%6.8%3.7%4.0%
Enterprise value₹2.9B₹3.2B₹5B₹5.2B₹5.1B₹4.8B₹4.5B₹4.4B
Net debt / EBITDA-0.79×-0.7×-0.64×-0.1×-0.12×-0.17×-0.12×-0.14×
Cash conversion cycle (days)7879797948826485