| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.62 | 11.05× | 1.08× | 0.24× | 7.67× | 92.6% | 7.1% | 5.2% | 2.2% | 9.7% | 7.6% | -9.9% | 0.97× | 3.63× | 2.4× | 1.32× | 0.0% | 3 | — | 3 | B | |
| ₹14.28 | 2.16× | 0.19× | 0.84× | 4.99× | 272.4% | 42.1% | 20.3% | 39.0% | 8.9% | 2.3% | -92.7% | 0.47× | 3.52× | 3.98× | 4.23× | 0.0% | 3 | — | 3 | B- | |
| ₹3.92 | -18.47× | 0.7× | 3.69× | -8.3× | -183.1% | -7.0% | -49.1% | -20.0% | -3.8% | -7.8% | 0.0% | 0.1× | -0.65× | 0× | 28.65× | 0.0% | 2 | — | 1 | C- | |
| ₹4.11 | 364× | 0.41× | 0.3× | 9.26× | 1169.7% | 24.2% | 1.5% | 0.1% | 0.1% | 0.6% | -2.8% | 0.19× | 1.51× | 0.91× | 2.51× | 0.0% | 2 | — | 2 | C+ | |
| ₹31.19 | 44.08× | 1.45× | 0.52× | 22.51× | -77.9% | 16.7% | 4.3% | 1.2% | 3.3% | -12.9% | 2.3% | 0.31× | 3.69× | 2.57× | 1.17× | 0.0% | 6 | — | 2 | C+ | |
| ₹15.89 | -2.86× | 0.39× | 0.09× | -49.15× | 355.4% | 2.1% | -2.0% | -3.1% | -13.6% | -4.0% | -14.5% | 1.01× | -35.52× | -1.21× | 1.33× | 0.0% | 2 | 1.25 | 1 | D+ | |
| Peer median | — | 2.16× | 0.41× | 0.52× | 4.99× | 272.4% | 16.7% | 1.5% | 0.1% | 0.1% | -4.0% | -2.8% | 0.31× | 1.51× | 0.91× | 2.51× | 0.0% | 2 | 1.25 | 2 | — |





