Rudra Global Infra Products Limited (RUDRA.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+92.6%

₹35.25

vs ₹18.30 price

Levered DCF

₹22.89

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	11.05×	25.49×	20.4×	13.71×	9.69×	-2.38×	1,323.31×	21.34×
P/B	1.08×	2.28×	3.73×	2.04×	1.04×	1.04×	1.76×	4.19×
P/S	0.24×	0.51×	0.76×	0.42×	0.23×	0.31×	0.49×	0.6×
EV / EBITDA	7.67×	11.84×	13.99×	9.91×	7.79×	-27.96×	13.2×	11.67×
Gross margin	7.1%	7.6%	8.5%	9.7%	11.3%	0.9%	6.5%	8.8%
Operating margin	5.2%	5.7%	6.4%	8.9%	6.9%	-1.0%	4.4%	5.9%
Net margin	2.2%	2.0%	3.7%	3.1%	2.4%	-12.8%	0.0%	2.8%
Current ratio	1.32×	1.34×	1.52×	1.41×	1.38×	1.32×	1.33×	1.39×
Debt / equity	0.97×	1.33×	1.15×	1.24×	1.73×	2.53×	1.07×	1.17×
Interest coverage	2.4×	1.99×	2.27×	2.77×	1.48×	-0.13×	1×	4.48×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.7%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	15.9%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	9.7%	9.1%	18.3%	14.9%	10.8%	-43.7%	0.1%	19.7%
Return on invested capital	7.6%	7.5%	13.4%	18.7%	10.9%	-0.9%	1.4%	11.0%
Return on assets	3.3%	3.3%	6.8%	4.4%	2.6%	-9.3%	0.0%	6.2%
Free cash flow yield	-9.9%	-11.7%	-0.6%	17.8%	64.0%	-75.4%	-6.3%	-11.1%
Earnings yield	9.0%	4.0%	4.9%	7.3%	10.3%	-41.9%	0.1%	4.7%
Enterprise value	₹2.8B	₹4.5B	₹5.5B	₹3B	₹2.1B	₹2.5B	₹2.8B	₹4.3B
Net debt / EBITDA	3.63×	4.37×	3.29×	3.69×	4.82×	-19.71×	4.91×	2.51×
Cash conversion cycle (days)	116	160	132	90	163	273	147	60