| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.17 | 16.94× | 7.92× | 5.38× | 9× | 54.1% | 56.7% | 45.1% | 31.3% | 46.1% | 25.1% | 7.0% | 0.76× | 0.74× | 22.36× | 0.38× | 5.9% | 6 | 3.68 | 3 | B+ | |
| €7.29 | 20.23× | 2.09× | 6.72× | 12.7× | 292.6% | 98.5% | 54.6% | 33.6% | 10.4% | 5.2% | 7.1% | 1.53× | 5.25× | 4.24× | 0.59× | 9.3% | 6 | 0.91 | 3 | B | |
| €2.18 | 7.19× | 0.63× | 0.55× | 5.94× | 1490.0% | 39.5% | 6.3% | 7.5% | 8.6% | 3.0% | 45.9% | 0.96× | 3.29× | 6.03× | 0.79× | 6.9% | 5 | 1.12 | 3 | B+ | |
| Peer median | — | 13.71× | 1.36× | 3.63× | 9.32× | 891.3% | 69.0% | 30.5% | 20.5% | 9.5% | 4.1% | 26.5% | 1.25× | 4.27× | 5.14× | 0.69× | 8.1% | 6 | 1.01 | 3 | — |


