| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹195.00 | -98.05× | 0.59× | 6.69× | 51.2× | 74.3% | 23.4% | 14.1% | -6.8% | -0.6% | 0.9% | -5.9% | 0.15× | 9.46× | 0.86× | 1.67× | 0.0% | 4 | 0.89 | 1 | C- | |
| ₹35.46 | -151.38× | 1.22× | 3.5× | 7.7× | 317.7% | 4.1% | -12.6% | -2.3% | -0.8% | -1.7% | -14.4% | 1.49× | 3.06× | -0.86× | 1.6× | 0.0% | — | — | 1 | C- | |
| ₹55.73 | 611.57× | 1.8× | 0.69× | 11.63× | -114.0% | 8.4% | 6.5% | 0.1% | 0.3% | 0.5% | 2.0% | 0.57× | 2.61× | 2.07× | 1.3× | 0.0% | 6 | — | 2 | C | |
| ₹26.83 | 27.33× | 0.79× | 0.76× | 8.47× | 125.9% | 10.5% | 6.7% | 2.8% | 2.9% | 3.4% | 0.6% | 0.22× | 1.7× | 1.87× | 1.79× | 0.0% | 5 | 1.52 | 3 | B | |
| ₹38.32 | 8.09× | 0.79× | 0.46× | 5.54× | -77.4% | 14.7% | 11.9% | 5.7% | 9.8% | 9.1% | -49.3% | 0.63× | 2.24× | 2.37× | 1.67× | 0.0% | 2 | — | 3 | B- | |
| ₹64.50 | 63.57× | 1.74× | 1.91× | 34.48× | -864.7% | 10.8% | 5.2% | 3.0% | 2.7% | 2.1% | -2.2% | 0.35× | 5.63× | 2.37× | 1.54× | 0.0% | 4 | — | 1 | C- | |
| Peer median | — | 27.33× | 1.22× | 0.76× | 8.47× | -77.4% | 10.5% | 6.5% | 2.8% | 2.7% | 2.1% | -2.2% | 0.57× | 2.61× | 2.07× | 1.6× | 0.0% | 5 | 1.52 | 2 | — |





