Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+74.3%
₹334.41
vs ₹191.90 price
Levered DCF
₹44.43
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.89
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-98.05×-10.95×7.25×13.48×-43.33×-12.78×20.77×102.09×
P/B0.59×0.65×0.66×0.53×0.55×0.31×0.75×0.67×
P/S6.69×4.93×6.19×0×0×34.81×8.22×3.88×
EV / EBITDA51.2×33.85×54.44×18.1×-490.75×48.43×18.08×42.71×
Gross margin23.4%18.8%13.9%0.0%0.0%95.4%76.0%22.3%
Operating margin14.1%13.0%6.9%0.0%0.0%-144.7%-10.7%2.6%
Net margin-6.8%-45.0%1.9%0.0%0.0%-272.4%39.6%3.8%
Current ratio1.67×1.49×1.86×1.86×1.95×3.24×2.86×4.35×
Debt / equity0.15×0.18×0.2×0.22×0.12×0.33×0.25×0.15×
Interest coverage0.86×1.05×0.6×-94.53×-1.35×-0.43×-1.16×0.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.6%-5.9%0.2%3.9%-1.3%-2.4%3.6%0.7%
Return on invested capital0.9%1.3%0.5%-1.3%-0.9%-0.9%-0.7%0.4%
Return on assets-0.4%-3.8%0.1%2.2%-0.8%-1.5%2.5%0.5%
Free cash flow yield-5.9%3.2%-8.6%-31.8%-3.7%-21.4%0.8%1.6%
Earnings yield-1.0%-9.1%0.3%7.4%-2.3%-7.8%4.8%1.0%
Enterprise value₹2.5B₹2.8B₹3.5B₹1.6B₹1.5B₹761.6M₹1.1B₹1.2B
Net debt / EBITDA9.46×5.85×10.73×5.23×-87.35×20.9×4.23×6.61×
Cash conversion cycle (days)2,4981,5301,485404,325132,333344,2396,527814