Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SACHEMT.BOthis companySacheta Metals Limited	₹3.68	23.5×	0.9×	0.57×	17.27×	-23.7%	16.5%	2.3%	2.4%	3.8%	2.1%	-8.5%	0.36×	4.42×	1.52×	2.44×	1.3%	3	2.43	3	B-
GUJCRAFT.BOGujarat Craft Industries Limited	₹90.55	46.97×	0.71×	0.25×	9.24×	-84.3%	26.7%	4.0%	0.5%	1.5%	3.8%	-22.8%	1.12×	5.66×	1.27×	1.39×	1.1%	2	—	2	C+
JINDHOT.BOJindal Hotels Limited	₹62.00	17.89×	1.53×	0.78×	6.72×	171.0%	53.2%	17.2%	4.4%	8.6%	6.1%	5.4%	1.93×	3.73×	2.11×	0.86×	0.0%	7	1.56	3	B+
KHKHAITANLTD.BOKhaitan (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KHAITANLTD.NSKhaitan (India) Limited	₹141.44	7.31×	1.32×	0.39×	5.62×	553.8%	15.3%	6.2%	5.4%	18.0%	17.5%	17.2%	0.16×	0.17×	4.25×	0.65×	0.0%	5	—	3	B+
SPL.BOSwashthik Plascon Limited	₹19.00	4.57×	0.39×	0.24×	5.34×	-7427.7%	24.3%	10.5%	5.2%	8.6%	6.5%	-11.7%	0.94×	3.76×	2.79×	2.08×	0.0%	6	1.48	3	B+
Peer median	—	12.6×	1.01×	0.32×	6.17×	43.4%	25.5%	8.4%	4.8%	8.6%	6.3%	-3.2%	1.03×	3.75×	2.45×	1.13×	0.0%	6	1.52	3	—