Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-23.7%
₹2.61
vs ₹3.42 price
Levered DCF
-₹9.80
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.43
Grey zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.5×22.88×23.35×15.73×19.91×13.43×20.92×16.73×
P/B0.9×0.93×0.89×0.89×1.25×0.88×0.82×1.13×
P/S0.57×0.53×0.6×0.34×0.49×0.36×0.27×0.37×
EV / EBITDA17.27×10.74×10.94×9.45×13.59×6.57×10.04×10.02×
Gross margin16.5%9.4%21.6%22.4%18.2%25.4%17.0%29.5%
Operating margin2.3%14.3%2.7%1.5%4.5%20.7%2.4%33.9%
Net margin2.4%2.3%2.6%2.1%2.5%2.6%1.3%2.2%
Current ratio2.44×2.34×2.38×1.63×1.5×1.97×1.77×1.83×
Debt / equity0.36×0.37×0.34×0.61×0.68×0.37×0.57×0.58×
Interest coverage1.52×11.97×1.81×1.85×10.26×15.83×1.63×30.05×
Dividend yield1.3%1.3%0.0%7.2%1.1%0.0%4.0%1.6%
Payout ratio30.9%30.0%0.0%116.1%21.5%0.0%80.6%27.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.8%4.1%3.9%5.5%6.3%6.4%4.1%6.7%
Return on invested capital2.1%13.6%2.2%1.7%4.9%27.9%3.2%47.3%
Return on assets2.6%2.8%2.7%2.9%3.1%3.9%2.3%3.8%
Free cash flow yield-8.5%-4.8%-2.0%5.3%-35.2%45.4%-2.0%-2.5%
Earnings yield4.3%4.4%4.4%6.2%5.1%7.3%5.0%5.9%
Enterprise value₹644.1M₹618.8M₹594.2M₹519.9M₹639.8M₹317.4M₹423.6M₹499.3M
Net debt / EBITDA4.42×2.4×2.75×3.43×4.28×0.45×3.93×2.96×
Cash conversion cycle (days)2461972511971797690106