Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAFFRON.BOthis companySaffron Industries Limited	₹19.63	10.6×	-2.04×	2.43×	4.86×	-19.3%	55.1%	21.3%	22.9%	-19.2%	-23.4%	0.0%	-0.24×	0.37×	0×	0.62×	0.0%	6	0.65	2	B-
ASASTRON.BOAstron Paper & Board Mill Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ASTRON.NSAstron Paper & Board Mill Limited	₹2.57	-0.74×	0.23×	5.62×	-37.43×	-725.4%	-279.2%	-344.7%	-758.4%	-31.1%	-6.6%	17.1%	1.13×	-31.09×	-0.83×	0.58×	0.0%	2	-0.37	2	C
DANUBE.BODanube Industries Limited	₹4.50	24.6×	0.94×	0.29×	24.7×	-200.1%	5.3%	2.2%	1.2%	3.8%	2.8%	-57.5%	0.92×	12.17×	1.04×	1.41×	0.0%	4	—	2	B-
DHANROTO.BODhanalaxmi Roto Spinners Limited	₹66.01	8.28×	0.91×	0.21×	3.44×	1179.1%	4.6%	0.5%	2.5%	11.0%	1.6%	29.6%	0.03×	-2.11×	1.44×	2.56×	2.1%	4	—	3	B+
DIVSHKT.BODivyashakti Limited	₹66.69	44.01×	0.23×	1.33×	-95.74×	157.9%	2.6%	-8.0%	3.0%	0.5%	-1.0%	-6.7%	0.03×	-9.3×	-21.79×	8.47×	4.4%	3	—	2	C
Peer median	—	16.44×	0.57×	0.81×	-17×	-21.1%	3.6%	-3.8%	1.8%	2.2%	0.3%	5.2%	0.48×	-5.71×	0.1×	1.99×	1.0%	4	-0.37	2	—