Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-19.3%
₹17.56
vs ₹21.75 price
Levered DCF
₹8.35
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
0.65
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.6×1.56×-2.87×-2.36×-2.11×-0.89×-1.57×3.49×
P/B-2.04×-0.45×-0.43×-0.33×-0.41×-0.23×-0.47×-0.79×
P/S2.43×0.69×0.33×0.21×0.21×0.1×0.29×0.24×
EV / EBITDA4.86×3.31×0.11×54.88×-148.94×-27.02×-54.98×7.03×
Gross margin55.1%88.7%3.3%7.0%2.7%-0.7%39.0%30.8%
Operating margin21.3%44.0%-11.9%-8.9%-10.0%-11.6%-7.1%13.7%
Net margin22.9%44.4%-11.7%-8.8%-9.9%-11.0%-18.3%6.9%
Current ratio0.62×0.89×0.87×3.14×1.15×0.47×2.21×1.59×
Debt / equity-0.24×-1.21×-1.35×-1.88×-2.1×-2.36×-3.77×-4.04×
Interest coverage0×975.58×-328.23×-319.58×-225.74×-344.84×-89.6×55.73×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-19.2%-28.8%15.0%14.1%19.4%25.8%29.6%-22.5%
Return on invested capital-23.4%133.9%-43.8%-16.3%-17.8%-20.0%-4.1%-3.0%
Return on assets13.1%22.4%-17.4%-14.5%-16.3%-15.7%-9.2%6.2%
Free cash flow yield0.0%116.9%61.0%-58.8%-43.4%204.7%-8.8%-0.1%
Earnings yield9.4%64.0%-34.9%-42.4%-47.5%-111.8%-63.5%28.5%
Enterprise value₹180.7M₹159.2M₹220.5M₹234.7M₹224M₹187.6M₹230.9M₹245.4M
Net debt / EBITDA0.37×2.4×0.09×46.58×-124.1×-24.57×-48.92×5.88×
Cash conversion cycle (days)2242,69472-7-14-328725