| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹44.70 | 20.18× | 1.93× | 2.59× | 10.52× | 537.4% | 37.3% | 17.7% | 12.9% | 9.6% | 8.3% | 5.2% | 0.11× | 0.3× | 12.84× | 1.55× | 0.1% | 7 | 5.67 | 4 | A- | |
| ₹298.20 | 20.92× | 3.22× | 1.48× | 11.44× | 364.8% | 11.7% | 11.7% | 7.1% | 15.4% | 11.4% | 6.0% | 0.67× | 1.81× | 6.18× | 0.79× | 2.7% | 7 | 3.95 | 4 | A- | |
| ₹1,651.30 | 30.81× | 7.94× | 6.96× | 19.58× | 104.4% | 45.1% | 32.2% | 22.6% | 25.8% | 22.2% | 2.7% | 0.27× | 0.32× | 14.66× | 1.35× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 25.86× | 5.58× | 4.22× | 15.51× | 234.6% | 28.4% | 22.0% | 14.8% | 20.6% | 16.8% | 4.3% | 0.47× | 1.06× | 10.42× | 1.07× | 1.3% | 5 | 3.95 | 4 | — |


