Sagility India Limited (SAGILITY.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+537.4%

₹269.11

vs ₹42.22 price

Levered DCF

₹194.96

After debt service

Piotroski score

7 / 9

Strong

Altman Z-score

5.67

Safe zone

Rating

A-

Overall 4 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022
P/E	20.18×	37.26×	59.92×	94.71×	-1,957.33×
P/B	1.93×	2.41×	2.13×	2.21×	3.41×
P/S	2.59×	3.61×	2.89×	3.26×	9.92×
EV / EBITDA	10.52×	16.29×	14.28×	15.37×	25.39×
Gross margin	37.3%	25.9%	42.2%	21.9%	43.2%
Operating margin	17.7%	15.1%	8.4%	9.4%	42.7%
Net margin	12.9%	9.7%	4.8%	3.4%	-0.5%
Current ratio	1.55×	1.67×	1.18×	1.7×	1.59×
Debt / equity	0.11×	0.17×	0.39×	0.47×	1.18×
Interest coverage	12.84×	6.61×	2.15×	1.84×	9.08×
Dividend yield	0.1%	0.0%	0.0%	0.0%	0.0%
Payout ratio	2.5%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022
Return on equity	9.6%	6.5%	3.5%	2.3%	-0.2%
Return on invested capital	8.3%	5.8%	3.9%	3.2%	6.4%
Return on assets	7.3%	4.9%	2.1%	1.4%	-0.1%
Free cash flow yield	5.2%	5.4%	5.8%	5.2%	-0.4%
Earnings yield	5.0%	2.7%	1.7%	1.0%	-0.1%
Enterprise value	₹192B	₹211.4B	₹159.3B	₹160.5B	₹181B
Net debt / EBITDA	0.3×	0.82×	1.96×	2.21×	6.11×
Cash conversion cycle (days)	75	66	67	69	191