| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹0.22 | 21× | 0.09× | 5.02× | 10.71× | -70.6% | -30.1% | -53.4% | 23.9% | 0.4% | -0.8% | 686.7% | 0× | -0.04× | -3.18× | 2.11× | 0.0% | 1 | 65.48 | 1 | D+ | |
| ₹40.31 | 26.16× | 2.73× | 2.92× | 13.51× | -261.0% | 18.6% | 18.6% | 11.2% | 10.5% | 11.4% | -0.2% | 0.05× | -0× | 6.16× | 4.71× | 0.1% | 5 | 10.22 | 2 | C | |
| ₹19.90 | -462.16× | 0.52× | 1.62× | 293.48× | 26.5% | -6.8% | -19.9% | -0.4% | -0.1% | -3.5% | -10.3% | 0× | -617.36× | 0× | 19.96× | 0.0% | 5 | 3.76 | 3 | B+ | |
| ₹6.80 | 21.22× | 1.3× | 0.08× | 13.66× | -289.5% | 2.0% | 0.4% | 0.4% | 6.1% | 6.1% | 11.0% | 0× | -7.19× | 349.22× | 1.4× | 0.0% | 1 | — | 1 | C- | |
| ₹8.80 | -12.9× | 1.68× | 5.85× | -13.96× | -287.7% | 6.9% | -45.9% | -45.1% | -12.9% | -11.4% | 6.9% | 0.09× | -0.42× | -78.25× | 1.44× | 0.0% | 4 | — | 1 | C- | |
| ₹4.20 | -9.89× | 0.61× | 2.54× | -3.3× | 8.6% | 23.8% | -43.6% | -25.7% | -6.2% | -7.3% | 0.0% | 0× | 2.82× | 0× | 42.23× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | -9.89× | 1.3× | 2.54× | 13.51× | -261.0% | 6.9% | -19.9% | -0.4% | -0.1% | -3.5% | 0.0% | 0× | -0.42× | 0× | 4.71× | 0.0% | 4 | 6.99 | 2 | — |





