Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-70.6%
₹0.06
vs ₹0.21 price
Levered DCF
-₹0.00
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
65.48
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E21×23.13×19.46×-8.6×1,150×-107.14×-66.48×-41.79×
P/B0.09×0.21×0.37×0.24×0.26×3.33×3.23×3.08×
P/S5.02×3.33×2.72×1×0×-115.65×0×165.89×
EV / EBITDA10.71×30.44×18.12×-8.47×2.23×-1,908.79×-74.49×-11,261.49×
Gross margin-30.1%-2.8%-3.2%6.3%0.0%4.4%0.0%3.9%
Operating margin-53.4%14.4%-6.1%0.1%0.0%6.4%0.0%-1.6%
Net margin23.9%14.4%14.0%-11.6%0.0%108.0%0.0%-406.9%
Current ratio2.11×9.62×19.72×6.74×367.79×9,101.33×13.95×14.51×
Debt / equity0×0.06×0×0×0.24×0.2×0.39×0.37×
Interest coverage-3.18×8.76×0×0×-0.03×-832.21×-302.78×-93.62×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.4%0.9%1.9%-2.8%0.0%-3.1%-4.9%-7.6%
Return on invested capital-0.8%0.8%-0.8%0.0%-0.5%-0.2%-0.1%-0.0%
Return on assets0.4%0.8%1.9%-2.6%0.0%-2.6%-3.4%-5.4%
Free cash flow yield686.7%-58.9%-20.4%51.6%-76.6%1.0%-1.0%-7.5%
Earnings yield4.8%4.3%5.1%-11.6%0.1%-0.9%-1.5%-2.5%
Enterprise value₹36.3M₹108.3M₹147.6M₹91.8M₹198.6M₹1.4B₹1.5B₹1.5B
Net debt / EBITDA-0.04×7.25×-0.01×0.12×1.06×-110.25×-7.97×-1,192.4×
Cash conversion cycle (days)03,6677976100-4,33107,686