| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.76 | 5.99× | 0.74× | 0.19× | 5.06× | 1242.2% | 29.7% | 5.6% | 3.1% | 12.3% | 3.8% | -53.7% | 3.16× | 4.09× | 0.51× | 0.7× | 0.0% | 4 | — | 3 | B | |
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| ₹231.00 | 14.76× | 1.34× | 0.37× | 7.73× | 6.1% | 22.9% | 6.2% | 2.5% | 9.1% | 7.9% | 0.4% | 0.83× | 2.93× | 2.4× | 1.55× | 0.9% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.76 | 4.33× | 0.59× | 0.35× | 5.47× | 253.5% | 24.6% | 9.8% | 8.1% | 13.6% | 7.3% | 13.5% | 0.64× | 2.8× | 5.53× | 1.21× | 0.0% | 4 | — | 3 | B+ | |
| ₹22.77 | 28.69× | 0.64× | 0.77× | 15.81× | -29.1% | 7.3% | -12.3% | 2.7% | 2.2% | 19.4% | -20.9% | 0.24× | 4.26× | -6.76× | 2.13× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 15.24× | 0.71× | 0.36× | 7.02× | 49.9% | 15.1% | 3.4% | 2.6% | 7.0% | 7.6% | -10.3% | 0.44× | 2.87× | 2.34× | 1.84× | 0.0% | 4 | — | 2 | — |




