Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1242.2%
₹223.07
vs ₹16.62 price
Levered DCF
-₹27.52
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.99×3.2×2.93×0.57×-1.06×-0.96×-0.42×-0.63×
P/B0.74×1.29×3.21×-21.9×-0.37×-0.4×-0.54×2.98×
P/S0.19×0.28×0.35×0.22×0.37×0.18×0.11×0.27×
EV / EBITDA5.06×5.46×3.69×2.09×10.89×7.79×27.7×21.77×
Gross margin29.7%30.1%29.3%37.4%-5.4%11.8%8.4%7.1%
Operating margin5.6%5.3%23.5%5.0%-6.9%-9.1%0.2%-20.4%
Net margin3.1%8.6%12.1%39.1%-34.8%-18.6%-25.7%-42.6%
Current ratio0.7×0.79×0.78×0.54×0.42×0.41×0.41×0.38×
Debt / equity3.16×3.95×6.56×-78.71×-2.19×-3.3×-5.24×19.93×
Interest coverage0.51×0.47×2.31×0.49×-0.13×-0.29×0.01×-0.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.3%40.3%109.8%-3858.8%35.1%41.9%128.2%-474.1%
Return on invested capital3.8%4.9%19.3%6.2%-5.6%-8.4%0.3%-8.4%
Return on assets2.0%5.2%8.4%25.0%-8.3%-6.4%-11.2%-11.3%
Free cash flow yield-53.7%-15.8%26.7%37.0%19.1%26.0%53.2%24.5%
Earnings yield16.7%31.3%34.2%176.2%-93.9%-104.1%-235.7%-159.4%
Enterprise value₹8.8B₹10.3B₹11.5B₹10.8B₹10.8B₹10.3B₹9.2B₹10.2B
Net debt / EBITDA4.09×4.11×2.47×1.63×9.28×6.94×25.07×18.91×
Cash conversion cycle (days)8917260221661843