| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹133.17 | 10.53× | 1.8× | 1.39× | 5.92× | 333.3% | 21.8% | 17.2% | 13.2% | 17.1% | 15.0% | 11.6% | 0.06× | -1.03× | 19.5× | 2.17× | 0.8% | 5 | 5.23 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹960.30 | 17.18× | 6.55× | 3.08× | 9.27× | 117.3% | 24.2% | 24.2% | 17.9% | 38.1% | 33.4% | 5.9% | 0.06× | -0.2× | 18.56× | 2.55× | 7.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹636.50 | 16.3× | 2.1× | 2.17× | 13.83× | 322.5% | 23.9% | 12.9% | 13.3% | 12.9% | 8.9% | 4.8% | 0.01× | -0.89× | 79.98× | 2.09× | 1.7% | 4 | 3.56 | 3 | B+ | |
| Peer median | — | 16.74× | 4.32× | 2.63× | 11.55× | 219.9% | 24.0% | 18.5% | 15.6% | 25.5% | 21.1% | 5.4% | 0.04× | -0.54× | 49.27× | 2.32× | 4.7% | 4 | 3.56 | 3 | — |


