Saksoft Limited (SAKSOFT.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+333.3%

₹583.75

vs ₹134.72 price

Levered DCF

₹663.71

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

5.23

Safe zone

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	10.53×	18.71×	27.95×	17.71×	14.1×	7.89×	3.36×	7.92×
P/B	1.8×	3.16×	5.32×	3.59×	2.8×	1.38×	0.63×	1.64×
P/S	1.39×	2.22×	3.53×	2.18×	1.86×	0.93×	0.36×	0.81×
EV / EBITDA	5.92×	11.26×	17.55×	11.71×	9.32×	4.43×	1.88×	4.74×
Gross margin	21.8%	21.2%	53.8%	57.2%	58.2%	54.5%	51.3%	55.5%
Operating margin	17.2%	15.1%	22.0%	14.8%	15.0%	15.1%	15.0%	15.3%
Net margin	13.2%	12.3%	12.6%	12.3%	13.2%	11.8%	10.7%	10.2%
Current ratio	2.17×	1.68×	1.94×	2.31×	2.17×	2.53×	2.31×	2.1×
Debt / equity	0.06×	0.12×	0.05×	0.03×	0.06×	0.14×	0.17×	0.23×
Interest coverage	19.5×	15.73×	47.46×	45.11×	26.73×	17.56×	10.49×	11.43×
Dividend yield	0.8%	0.5%	0.3%	0.4%	0.6%	0.7%	7.0%	2.1%
Payout ratio	8.2%	8.4%	7.8%	7.9%	8.7%	5.5%	23.5%	16.7%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	17.1%	17.6%	19.0%	20.3%	19.9%	17.5%	18.6%	20.8%
Return on invested capital	15.0%	13.6%	21.7%	17.7%	16.2%	15.1%	16.0%	17.9%
Return on assets	12.4%	11.0%	12.2%	14.4%	13.7%	12.4%	12.7%	13.1%
Free cash flow yield	11.6%	5.2%	4.3%	5.3%	5.7%	17.5%	32.9%	8.6%
Earnings yield	9.5%	5.6%	3.6%	5.7%	7.1%	12.7%	29.8%	12.6%
Enterprise value	₹12B	₹18.4B	₹25.2B	₹13.8B	₹8.4B	₹3B	₹1.2B	₹2.9B
Net debt / EBITDA	-1.03×	-0.75×	-1.16×	-0.63×	-0.59×	-0.8×	-0.11×	0.02×
Cash conversion cycle (days)	52	74	49	44	40	11	33	16