| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹204.00 | 18.47× | 1.71× | 0.2× | 9.23× | -1011.0% | 7.2% | 1.7% | 1.1% | 9.2% | 5.6% | -13.9% | 0.84× | 3.03× | 2.68× | 1.06× | 1.5% | 3 | 3.48 | 1 | C- | |
| ₹451.20 | 23.36× | 17.88× | 0.73× | 12.73× | 68.6% | 28.3% | 4.3% | 3.1% | 76.5% | 22.9% | 8.0% | 3.44× | 1.78× | 2.73× | 0.9× | 0.0% | 5 | 4.64 | 3 | B+ | |
| ₹212.44 | 21.01× | 3.86× | 0.45× | 9.53× | -124.2% | 8.7% | 3.3% | 2.2% | 18.4% | 13.4% | 5.7% | 0.48× | 0.92× | 6.28× | 0.88× | 0.8% | — | — | 3 | B | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| ₹5,479.00 | 25.22× | 4.74× | 1.04× | 11.82× | -28.4% | 19.1% | 6.1% | 4.1% | 18.8% | 9.6% | 1.0% | 1.06× | 2.11× | 3.42× | 0.76× | 0.8% | 6 | 2.33 | 3 | B+ | |
| ₹278.95 | 20.09× | 4.21× | 0.97× | 30.2× | 266.1% | 7.6% | 3.1% | 4.8% | 21.0% | 10.0% | 0.7% | 0.02× | 0.07× | 15.31× | 2.84× | 0.0% | — | — | 1 | C- | |
| Peer median | — | 23.36× | 4.74× | 0.97× | 12.73× | 34.4% | 19.1% | 4.3% | 3.6% | 18.8% | 10.0% | 1.0% | 1.06× | 1.78× | 3.42× | 0.9× | 0.2% | 6 | 2.56 | 3 | — |





