Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1011.0%
-₹1,786.09
vs ₹196.05 price
Levered DCF
-₹2,263.98
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.48
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E18.47×15.11×11.33×12.55×-10.2×47.11×8.77×7.89×
P/B1.71×1.89×1.49×0.84×0.78×0.59×0.33×0.82×
P/S0.2×0.22×0.19×0.1×0.16×0.21×0.13×0.21×
EV / EBITDA9.23×7.13×6.13×5.73×254.86×8.1×2.88×4.88×
Gross margin7.2%7.0%5.3%4.7%1.6%4.6%2.3%6.6%
Operating margin1.7%2.2%2.8%2.4%-2.2%-0.0%-2.4%3.3%
Net margin1.1%1.4%1.7%1.5%-1.5%0.9%1.5%2.7%
Current ratio1.06×1.06×1.03×1.03×0.81×1.26×1.38×1.53×
Debt / equity0.84×0.55×0.69×1.11×0.92×0.29×0.15×0.15×
Interest coverage2.68×3.65×3.09×2.77×-2.83×-0.04×-5.19×12.09×
Dividend yield1.5%1.3%1.7%0.0%3.5%4.2%9.8%3.9%
Payout ratio28.2%20.0%18.8%0.0%-36.1%100.0%86.2%31.1%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.2%12.5%13.1%13.4%-7.7%2.5%3.7%10.4%
Return on invested capital5.6%8.5%9.7%7.3%-4.2%-0.1%-3.4%7.7%
Return on assets2.8%4.4%4.5%3.6%-2.2%1.1%1.9%5.3%
Free cash flow yield-13.9%3.6%11.6%14.1%-102.6%-16.0%-66.2%5.2%
Earnings yield5.4%6.6%8.8%15.9%-9.8%4.2%11.4%12.7%
Enterprise value₹1.2B₹1B₹839.6M₹682.7M₹514.8M₹236.1M₹105.6M₹279.2M
Net debt / EBITDA3.03×1.51×1.91×3.25×137.37×1.32×-0.11×0.09×
Cash conversion cycle (days)2116221323413341