| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.75 | -7.2× | 2.4× | 9.78× | -12.86× | -501.1% | -17.9% | -139.2% | -135.9% | -33.3% | -16.1% | -2.2% | 0.95× | -3.53× | 0× | 0.3× | 0.0% | 3 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹51.03 | 3.55× | 0.41× | 2.26× | 4.17× | 1554.8% | 93.8% | 84.3% | 63.6% | 11.7% | 9.2% | 27.2% | 0.26× | 1.49× | 0× | 24.82× | 0.0% | 4 | 2.05 | 5 | A+ | |
| ₹101.75 | -54.68× | 3.32× | 138.8× | -98.64× | -84.4% | -36.4% | -124.3% | -253.5% | -6.1% | -2.3% | -6.6% | 0.01× | 13.06× | 0× | 392.32× | 0.0% | 2 | — | 1 | D+ | |
| ₹190.40 | 8.7× | 0.86× | 1.66× | 3.88× | -178.8% | 15.0% | 24.3% | 19.0% | 9.9% | 9.3% | 13.1% | 0.02× | 0.03× | 20.17× | 0.77× | 0.0% | 2 | — | 2 | B- | |
| ₹6.40 | 4.41× | 0.37× | 0.56× | 32.82× | 4027.9% | 27.1% | 21.8% | 12.8% | 8.3% | 1.1% | 18.9% | 4.41× | 30.26× | 0× | 3.11× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 3.98× | 0.64× | 1.96× | 4.02× | 735.2% | 21.1% | 23.0% | 15.9% | 9.1% | 5.1% | 16.0% | 0.14× | 7.28× | 0× | 13.96× | 0.0% | 2 | 2.05 | 2 | — |




