Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-501.1%
-₹75.20
vs ₹18.75 price
Levered DCF
-₹20.67
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-7.2×-11.54×-30.5×-486.36×138.47×2.51×-18×-20.42×
P/B2.4×2.81×2.31×1.82×3.79×0.14×0.09×0.06×
P/S9.78×14.32×14.27×11.4×36.09×1.55×6.52×2.55×
EV / EBITDA-12.86×-19.72×-83.46×142.58×73.66×1.85×-72.89×-10.23×
Gross margin-17.9%-38.2%14.9%42.3%73.4%94.2%26.2%69.4%
Operating margin-139.2%-126.4%-41.6%-1.1%41.0%85.1%-292.7%-22.4%
Net margin-135.9%-124.1%-46.8%-2.3%26.1%61.7%-37.9%-12.5%
Current ratio0.3×157.91×3.44×4.58×13.02×13.71×17.74×76.29×
Debt / equity0.95×0.72×0.83×0.45×0.44×0.01×0.07×0×
Interest coverage0×-25.58×-9.42×-0.71×34.81×207.45×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.2%0.2%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-3.5%-5.1%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-33.3%-24.4%-7.6%-0.4%2.7%5.4%-0.5%-0.3%
Return on invested capital-16.1%-12.6%-3.7%-0.1%1.9%5.3%-3.9%0.1%
Return on assets-15.0%-13.0%-3.8%-0.2%1.8%5.0%-0.5%-0.3%
Free cash flow yield-2.2%3.4%12.7%4.1%-6.1%31.7%15.1%-636.2%
Earnings yield-13.9%-8.7%-3.3%-0.2%0.7%39.8%-5.8%-4.9%
Enterprise value₹480.5M₹627.9M₹612.2M₹552M₹1.1B₹36.5M₹37.3M₹11.2M
Net debt / EBITDA-3.53×-2.62×-7.67×21.16×4.97×0.1×-32.57×2.83×
Cash conversion cycle (days)-281,2901,460-253,852-1570528