| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €85.84 | 12.92× | 1.41× | 2.16× | 9.13× | 172.4% | 72.1% | 20.5% | 16.7% | 10.9% | 7.7% | 8.9% | 0.28× | 1.04× | 15.33× | 1.09× | 4.7% | 7 | 2.2 | 3 | B+ | |
| €56.20 | -10.06× | 1.4× | 0.8× | 25.35× | -73.9% | 59.2% | 15.3% | -7.9% | -14.0% | 8.3% | 5.7% | 1.44× | 11.62× | 4.04× | 1× | 0.3% | 3 | 0.87 | 2 | C | |
| Peer median | — | -10.06× | 1.4× | 0.8× | 25.35× | -73.9% | 59.2% | 15.3% | -7.9% | -14.0% | 8.3% | 5.7% | 1.44× | 11.62× | 4.04× | 1× | 0.3% | 3 | 0.87 | 2 | — |

