| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹680.15 | 12.59× | 1.09× | 0.91× | 10.99× | -59.5% | 10.4% | 5.0% | 7.3% | 8.7% | 4.6% | -0.9% | 0.1× | 0.57× | 8.02× | 1.42× | 0.4% | 4 | 3.53 | 2 | C | |
| ₹9.86 | 143.6× | 2× | 0.56× | 6.6× | 58.5% | 9.2% | 1.4% | 0.4% | 1.4% | 2.2% | 24.7% | 1.21× | 2.31× | 0.47× | 1.06× | 0.0% | 4 | — | 3 | B- | |
| ₹26.29 | 11.6× | 1.46× | 0.62× | 7.06× | 707.0% | 19.8% | 11.4% | 5.4% | 12.5% | 6.8% | 27.3% | 2.18× | 4.21× | 1.61× | 1.01× | 0.0% | 4 | — | 2 | C+ | |
| ₹61.00 | 13.64× | 1.52× | 0.66× | 8.41× | -436.1% | 5.7% | 5.7% | 4.8% | 11.1% | 9.8% | -28.8% | 0.06× | -0.37× | 7.97× | 3.76× | 0.3% | 4 | 5.49 | 4 | A- | |
| ₹325.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.77 | 11.61× | 1.11× | 0.18× | 6.75× | -265.4% | 5.1% | 3.3% | 1.5% | 9.6% | 5.9% | -15.4% | 1.04× | 2.9× | 2.11× | 1.29× | 0.0% | 5 | 3.44 | 3 | B | |
| Peer median | — | 12.62× | 1.49× | 0.59× | 6.91× | -103.5% | 7.4% | 4.5% | 3.2% | 10.3% | 6.4% | 4.6% | 1.13× | 2.61× | 1.86× | 1.17× | 0.0% | 4 | 4.47 | 3 | — |





