Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-59.5%
₹254.25
vs ₹628.05 price
Levered DCF
₹438.69
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.53
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.59×89.95×100.87×91.85×14.25×13.75×181.82×-101.9×
P/B1.09×1.26×1.1×1.21×1.15×0.42×0.23×0.42×
P/S0.91×1.28×1.18×1.17×1.01×0.39×0.22×0.37×
EV / EBITDA10.99×16.72×17.39×20.16×8.01×6.09×6.03×8.62×
Gross margin10.4%5.3%4.6%5.7%10.2%11.8%6.7%4.0%
Operating margin5.0%-0.4%-0.7%0.6%6.4%6.3%1.4%-0.4%
Net margin7.3%1.4%1.2%1.3%7.0%2.9%0.1%-0.4%
Current ratio1.42×1.28×1.18×1.35×1.4×1.05×0.87×0.75×
Debt / equity0.1×0.1×0.12×0.08×0.15×0.24×0.28×0.28×
Interest coverage8.02×-0.43×-0.69×0.44×3.96×2.82×0.47×-0.16×
Dividend yield0.4%0.2%0.2%0.6%0.2%0.0%0.8%0.4%
Payout ratio4.8%18.1%18.8%59.1%3.2%0.0%135.7%-42.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.7%1.4%1.1%1.3%8.0%3.0%0.1%-0.4%
Return on invested capital4.6%-0.2%-0.4%0.4%4.5%3.5%0.7%-0.3%
Return on assets6.4%1.0%0.8%1.0%6.0%2.1%0.1%-0.3%
Free cash flow yield-0.9%1.6%-0.9%3.5%5.2%12.9%-8.5%-4.3%
Earnings yield7.9%1.1%1.0%1.1%6.9%7.3%0.6%-1.0%
Enterprise value₹1.3B₹1.4B₹1.2B₹1.3B₹1.3B₹603.5M₹475.6M₹647.3M
Net debt / EBITDA0.57×0.78×1.26×1.22×0.66×2.05×3.29×3.47×
Cash conversion cycle (days)7467686463935569