Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAR.ATthis companyGr. Sarantis S.A.	€11.50	16.51×	2.17×	1.45×	9.96×	80.5%	37.1%	10.9%	8.8%	13.2%	10.7%	4.6%	0.15×	-0.01×	20.15×	2.1×	2.2%	7	3.76	4	A-
LAVI.ATLavipharm S.A.	€1.49	27.4×	2.91×	2.62×	15.06×	-206.6%	46.0%	11.4%	9.6%	10.6%	5.1%	1.3%	0.5×	1.8×	3.89×	1.21×	2.1%	5	2.18	2	C+
PAP.ATPapoutsanis S.A.	€3.44	17.13×	2.94×	1.32×	11.48×	-88.1%	36.8%	31.7%	7.8%	17.3%	34.2%	5.5%	0.64×	1.7×	27.31×	1.19×	1.8%	6	2.59	3	B
Peer median	—	22.27×	2.93×	1.97×	13.27×	-147.3%	41.4%	21.6%	8.7%	14.0%	19.7%	3.4%	0.57×	1.75×	15.6×	1.2×	1.9%	6	2.38	3	—