| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹647.80 | 29.76× | 3.64× | 6.26× | 16.4× | -71.3% | 48.4% | 25.9% | 21.0% | 12.2% | 9.9% | -1.3% | 0.04× | -0.21× | 46.91× | 1.75× | 1.4% | 6 | 10.85 | 3 | B+ | |
| ₹4.00 | 19.11× | 0.4× | 0.45× | 9.64× | 118.0% | 93.8% | 8.7% | 2.5% | 2.2% | 2.4% | -33.9% | 0.68× | 5.83× | 1.6× | 2.14× | 0.0% | 3 | — | 2 | C+ | |
| ₹55.50 | -7.12× | -1.36× | 0.48× | 11.53× | -41.1% | 38.5% | -4.3% | -6.8% | 19.0% | -5.7% | 3.3% | -1.22× | 5.21× | -0.57× | 0.61× | 0.0% | 2 | — | 1 | C- | |
| ₹27.19 | 30.68× | 0.95× | 2.2× | 16.08× | -207.9% | 33.7% | -4.2% | 7.2% | 3.1% | -1.1% | -6.1% | 0.67× | 6.59× | -0.43× | 0.26× | 0.0% | 2 | 0.47 | 2 | C | |
| ₹1,589.80 | 27.01× | 1.22× | 1.36× | 6.82× | 1220.5% | 36.5% | 12.4% | 2.1% | 1.9% | 4.5% | 19.6% | 0.92× | 2.78× | 1.13× | 0.47× | 0.0% | 7 | 1.78 | 2 | C+ | |
| ₹5.66 | -3.03× | 0.36× | 0.93× | -10.22× | 2.4% | 38.5% | -12.7% | -30.6% | -12.0% | -4.5% | 22.8% | 0.05× | -1.09× | -2.12× | 7.04× | 0.0% | 3 | 2.89 | 3 | B | |
| Peer median | — | 19.11× | 0.4× | 0.93× | 9.64× | 2.4% | 38.5% | -4.2% | 2.1% | 2.2% | -1.1% | 3.3% | 0.67× | 5.21× | -0.43× | 0.61× | 0.0% | 3 | 1.78 | 2 | — |





