Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-71.3%
₹159.04
vs ₹553.40 price
Levered DCF
₹41.93
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
10.85
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E29.76×48.61×35×34.39×57.26×24.32×7.72×20.98×
P/B3.64×6.28×4.7×4.75×6.74×6.07×0.94×2.65×
P/S6.26×8.48×8.61×8.66×16.11×7.09×0.72×2.08×
EV / EBITDA16.4×33.93×22.12×23.59×39.73×19.34×5.53×12.99×
Gross margin48.4%38.6%58.9%56.1%61.9%60.9%56.9%48.7%
Operating margin25.9%30.9%47.9%27.5%32.7%28.3%10.8%6.5%
Net margin21.0%17.4%24.6%25.2%26.5%26.0%8.4%9.9%
Current ratio1.75×2.87×4.12×4.07×5.01×1.97×1.88×1.56×
Debt / equity0.04×0×0×0×0×0×0.02×0.15×
Interest coverage46.91×63.07×138.73×35.1×311.09×208.4×8.79×9.16×
Dividend yield1.4%0.9%1.1%0.9%0.6%1.2%1.7%0.5%
Payout ratio41.9%42.5%39.0%31.2%37.9%33.3%14.3%9.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.2%12.9%13.4%13.8%11.1%22.3%11.0%12.6%
Return on invested capital9.9%15.9%16.1%10.8%9.9%16.2%8.8%4.2%
Return on assets8.9%9.7%9.7%10.9%9.0%14.4%7.1%7.6%
Free cash flow yield-1.3%1.7%0.0%-0.3%0.2%5.5%19.0%-4.2%
Earnings yield3.4%2.1%2.9%2.9%1.6%3.7%11.7%4.8%
Enterprise value₹60.9B₹94B₹68.6B₹63.6B₹91.3B₹30.6B₹3.8B₹11.9B
Net debt / EBITDA-0.21×-1.95×-0.17×-0.06×-0.66×-0.06×0.04×0.64×
Cash conversion cycle (days)134147330298265187156147