| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹89.44 | -44.38× | 1.13× | 1.45× | 43.06× | 6.5% | 42.6% | 4.4% | -3.3% | -2.6% | 2.1% | 8.9% | 0.38× | 10.78× | 2.17× | 1.22× | 1.9% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,555.40 | 9.04× | 0.68× | 0.83× | 4.19× | 181.4% | 27.8% | 12.0% | 9.2% | 7.5% | 7.1% | 8.8% | 0× | -1.47× | 7.38× | 6.61× | 3.3% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,096.30 | 10.22× | 0.75× | 0.97× | 6.83× | 114.2% | 25.8% | 12.3% | 9.4% | 7.3% | 6.8% | 6.3% | 0.01× | 0.05× | 134.86× | 5.14× | 0.6% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.63× | 0.71× | 0.9× | 5.51× | 147.8% | 26.8% | 12.2% | 9.3% | 7.4% | 6.9% | 7.6% | 0.01× | -0.71× | 71.12× | 5.88× | 1.9% | 5 | — | 3 | — |


