Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+6.5%
₹101.25
vs ₹95.05 price
Levered DCF
₹103.41
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-44.38×10.43×14.38×13.05×10.23×7.68×3.72×8.39×
P/B1.13×1.33×1.1×0.71×1.22×0.59×0.34×0.73×
P/S1.45×1.52×1.26×0.73×1.11×0.78×0.35×0.66×
EV / EBITDA43.06×9.27×7.7×5.73×6.4×4.61×5.39×6.95×
Gross margin42.6%55.4%34.9%36.1%21.5%42.8%38.5%33.7%
Operating margin4.4%50.4%8.0%7.9%12.3%12.7%7.9%9.0%
Net margin-3.3%14.6%8.8%5.6%10.9%10.2%9.4%7.8%
Current ratio1.22×1.25×1.49×1.32×1.69×1.71×1.63×1.51×
Debt / equity0.38×0.37×0.32×0.27×0.35×0.44×0.84×0.83×
Interest coverage2.17×19.28×5.16×7.48×14.34×3.46×2.12×3.23×
Dividend yield1.9%0.0%0.0%6.0%0.0%0.0%3.8%1.9%
Payout ratio-82.2%0.0%0.0%78.3%0.0%0.0%14.1%16.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.6%12.7%7.7%5.4%11.9%7.7%9.2%8.7%
Return on invested capital2.1%24.6%3.7%3.8%6.9%4.8%3.7%3.4%
Return on assets-1.6%8.3%5.1%3.7%7.4%4.5%4.5%4.1%
Free cash flow yield8.9%6.4%4.6%19.9%0.6%8.2%17.9%-5.3%
Earnings yield-2.3%9.6%7.0%7.7%9.8%13.0%26.9%11.9%
Enterprise value₹7.8B₹8.3B₹6.1B₹3.8B₹6B₹3.4B₹3.7B₹4.5B
Net debt / EBITDA10.78×1.99×1.69×1.55×1.38×1.88×3.8×3.65×
Cash conversion cycle (days)170239178167174301170121